๐Ÿ’ฐ Finance

How to Read Your Loan Amortization Table (And Why It Matters)

By UltraTools Editorial Team ยท January 15, 2026 ยท 7 min read
The Hidden Truth: On a standard 30-year mortgage, you pay more in interest than in principal during the first 22 years. In the first payment alone, roughly 80โ€“90% of your payment goes to interest. Understanding this โ€” and using extra payments strategically โ€” can save you tens of thousands of dollars.

What Is Loan Amortization?

Amortization is the process of spreading a loan balance across scheduled payments over time. Each payment you make on a fixed-rate loan covers two things: interest (the lender's fee for lending the money) and principal (reduction of the outstanding loan balance). The amortization schedule is the month-by-month table showing exactly how much of each payment goes to each.

The key feature โ€” and the thing most borrowers miss โ€” is that amortization is front-loaded with interest. In the early months of a loan, the vast majority of your payment is interest. Over time, as the principal balance decreases, each payment's interest portion shrinks and the principal portion grows.

Why Loans Are Front-Loaded With Interest

The formula is simple but the implications are profound. Each month, interest owed is:

Monthly Interest = Remaining Balance ร— (Annual Rate รท 12)

When your balance is large (early in the loan), the interest charge is large. As your balance shrinks (late in the loan), the interest charge shrinks. Your fixed monthly payment stays constant โ€” so as interest shrinks, the portion going to principal automatically grows. This creates the characteristic curve of amortization.

Reading an Amortization Table: A Real Example

Here's a sample amortization table for a $200,000 loan at 6.5% interest over 30 years (monthly payment: $1,264.14):

Month Payment Principal Interest Balance Remaining
1 $1,264.14 $181.81 $1,083.33 $199,818.19
2 $1,264.14 $182.79 $1,082.35 $199,635.40
12 $1,264.14 $193.89 $1,070.25 $197,490.19
60 (yr 5) $1,264.14 $238.80 $1,025.34 $237,582.40
120 (yr 10) $1,264.14 $306.46 $957.68 $176,120.35
180 (yr 15) $1,264.14 $393.28 $870.86 $160,394.27
240 (yr 20) $1,264.14 $504.79 $759.35 $139,242.56
300 (yr 25) $1,264.14 $647.89 $616.25 $113,303.27
360 (yr 30) $1,264.14 $1,257.38 $6.82 $0.00

Notice month 1: of your $1,264 payment, only $182 reduces the debt. The other $1,083 is pure interest. By year 20, the split finally tips โ€” about $505 goes to principal vs. $759 to interest. You only achieve a roughly 50/50 principal/interest split around year 22โ€“23 of a 30-year loan.

The Total Cost Revelation

On this $200,000 loan, by the time you make the final payment after 30 years:

  • Total paid: $455,089 (360 ร— $1,264.14)
  • Original principal: $200,000
  • Total interest paid: $255,089 โ€” more than the loan itself

This is the number that shocks most borrowers. You are effectively buying the same home twice over 30 years โ€” once with principal, once with interest.

How Extra Payments Change Everything

Because early payments are so interest-heavy, even small additional principal payments can dramatically reduce your total interest cost. Here's what happens with extra payments on the same $200,000, 6.5%, 30-year loan:

Extra Monthly Payment Loan Paid Off Total Interest Interest Saved
$0 (standard) 30 years $255,089 โ€”
+$100/month 25 yr 3 mo $206,771 $48,318 saved
+$200/month 22 yr 0 mo $174,665 $80,424 saved
+$500/month 16 yr 9 mo $124,210 $130,879 saved
+$1,000/month 12 yr 3 mo $85,449 $169,640 saved

Adding just $100/month โ€” possible for many families by cutting a single recurring subscription or dining-out expense โ€” saves over $48,000 and eliminates nearly 5 years of payments. The earlier you start, the higher the impact, because early extra payments eliminate the most interest-heavy months.

3 Strategies for Faster Payoff

Bi-Weekly Payment Strategy

Instead of one monthly payment, make half the monthly payment every two weeks. This results in 26 half-payments per year (= 13 full monthly payments instead of 12). The extra month's payment per year cuts a 30-year loan to roughly 26 years with zero extra budgeting effort.

Annual Lump-Sum Extra Payment

Apply tax refunds, bonuses, or windfalls directly to principal. Even a single $2,000โ€“$5,000 extra payment in year 1 or 2 saves much more interest than the same payment made in year 15, because it eliminates many high-interest-ratio months.

Round-Up Payments

If your payment is $1,264, pay $1,300 or $1,400. This simple habit is psychologically easy, adds up over time, and requires no formal extra-payment process โ€” just enter the higher amount when paying.

โš ๏ธ Important: Before making extra payments, confirm with your lender that they apply to principal (not the next scheduled payment). Some lenders require you to specifically designate extra payments as "principal-only" to ensure they reduce the balance rather than prepaying future interest.
๐Ÿ’ก Calculate Your Loan: Use our Loan Calculator to calculate your exact monthly payment, and our Mortgage Calculator for home purchases. Then experiment with different extra payment amounts to see the total interest impact.
UT
UltraTools Editorial Team
Financial Content Reviewers

This article is for general educational purposes only and does not constitute financial advice. All numbers are illustrative examples. Consult a financial advisor or your lender for guidance specific to your loan terms and financial situation.